County Profile for Cloud - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,665,661 Total Charges 22,757,953
Fixed Assets 2,716,163 Contract Allowance 10,806,912
Other Assets 816,085 Operating Revenue 11,951,041
Total Assets 5,197,909 Operating Expenses 16,630,754
Current Liabilities 2,909,548 Operating Margin -4,679,713
Long Term Liabilities 245,174 Other Income 2,909,447
Total Equity 2,043,187 Other Expense -59,567
Total Liabilities and Equity 5,197,909 Net Profit or Loss -1,710,699

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,214 Revenue per Bed $519,610 Revenue per Person $11,951,041
Net Margin per Discharge ($19,663) Net Margin per Bed ($203,466) Net Margin per Person ($4,679,713)
Net Profit per Discharge ($7,188) Net Profit per Bed ($74,378) Net Profit per Person ($1,710,699)
Net Fixed Assets per Discharge $11,412 Net Fixed Assets per Bed $118,094 Net Fixed Assets per Bed $2,716,163
Long Term Debt per Discharge $1,030 Long Term Debt per Bed $10,660 Long Term Debt per Person $245,174
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,177 Net Fixed Assets 2,228 Population Estimate 1,151
Total Revenue 2,180 Long Term Liabilities 1,997 Total Patient Discharges 2,138
Net Margin 2,588 Total Patient Beds 2,083
Net Profit or Loss 2,843

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,106,919 2,222,736 1.8477
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,099,952 1,363,908 0.8065
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,306 13 Nursing Administration 574,534
02,03 Captial Related - Movable Equipment 915,919 14 Central Services and Supply 69,707
04 Employee Benefits 1,678,980 15 Pharmacy 251,121
05 Administrative and General 4,252,406 16 Medical Records and Medical Library 297,576
06 Maintenance and Repairs 570,433 17 Social Services 56,128
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 312,593 19 Non Physician Anesthetist 132,000
10,11 Dietary and Cafeteria 202,934 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,325,637

County Profile for Cloud - 2017